As of the July, 2022, release via CMS


AURORA LAS ENCINAS BHS



The 156-bed, psychiatric hospital had $2,285,316 in net service to patients*, with a total profit margin of 6.77895% in fiscal year 2021, the latest year available.
It spent 0.00% of its operating expenses on uncompensated care and reported $0 in Medicaid shortfall.

* For more about Net Service to Patients and operating revenue, please the finance section below.


Note: Medians are from psychiatric hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.


Details

2017 2018 2019 2020 2021
# of days in fyear 365 365 365 366 365
Ownership
forprofit forprofit forprofit forprofit forprofit
Acute beds
Median
118
83
118
84
118
84
118
85
118
88
Total beds
Median
156
96
156
96.5
156
96
156
96
156
100
FTEs
Median
273.42
204.44
285.96
205.2
282.56
206.46
251.70
199.56
256.08
208.47

Finances As they appear in worksheet G3 of the cost reports.

Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials

2017 2018 2019 2020 2021
Net patient revenue ?
Median
31,954,696
19,094,228
30,984,759
20,093,478
29,062,326
19,114,759
31,463,356
19,054,171
33,946,768
19,976,728
Operating expenses
Median
28,199,399
22,368,136
29,633,760
22,538,274
30,667,917
22,655,883
30,732,036
22,467,732
31,661,452
24,450,962
Net income from service 2 patients (NS2P) ?
Median
3,755,297
-538,630
1,350,999
-644,522
-1,605,591
-819,986.5
731,320
-1,004,176
2,285,316
-1,218,079
NS2P margin ?
Median
11.75%
0.79
4.36%
0.82
-5.52%
-0.22
2.32%
-1.48
6.73%
-1.2

Range* of Net Service to Patient (NS2P) margins

= NS2P margin for AURORA LAS ENCINAS BHS compared to all** psychiatric hospitals, from CMS cost reports.
Note: NS2P is considered operating margin by MACPAC. The chart below is interactive: click or touch to see more.


* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of psychiatric hospitals available to calculate medians:

2017 2018 2019 2020 2021
449 452 462 475 440

2017 2018 2019 2020 2021
Other income*
Median
Click here to show/hide details
55,913
166,725
41,969
126,511
53,776
134,364.5
699,510
776,618
12,645
580,680
Total income ?
Median
3,811,210
578,359
1,392,968
348,012
-1,551,815
178,732
1,430,830
492,827
2,297,961
422,509
Non-operating expenses
Median
0
122,784
-2
624,616.5
0
319.5
-1
259,907
-4,129
833.5
Net income
Median
3,811,210
517,528.5
1,392,970
164,060.5
-1,551,815
115,032
1,430,831
398,047
2,302,090
410,908
Net margin
Median
11.90608%
5.4%
4.48958%
4.03%
-5.32975%
4.12%
4.44870%
5.46%
6.77895%
6.71%

* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.


Range* of total profit (loss) margins

= Total margin for AURORA LAS ENCINAS BHS compared to all** psychiatric hospitals, from CMS cost reports.
Note: Psychiatric hospitals have a wider range of total margins than other hospital types. This is partially due to the number of government-run psychiatric facilities
The chart below is interactive: click or touch to see more.


* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of psychiatric hospitals available to calculate medians:

2017 2018 2019 2020 2021
449 452 462 475 440


Medicare revenue

Inpatient and outpatient revenue

2017 2018 2019 2020 2021
All inpatient revenue
Median
Click here to show/hide details
6,548,238
2,436,300
7,379,290
2,301,272
6,148,303
2,153,673
4,776,222
1,781,018
4,840,991
1,472,860
All outpatient revenue
Median
Click here to show/hide details
627,944
219,092
503,739
204,721
346,992
180,741
407,085
138,813
492,938
122,013

Other payments

Item 2017 2018 2019 2020 2021
Graduate Medical Education (GME)
Median
0
--
0
--
0
--
0
--
0
--
Disproportionate-share hospital (DSH)
Median
0
--
0
--
0
--
0
--
0
--
Outlier
Median
0
27,233
0
24,592
0
20,418
0
31,943
0
17,524.5

Uncompensated care

Item 2017 2018 2019 2020 2021
Medicaid shortfall
Median
0
--
0
--
0
--
0
--
0
--
Charity care
Median
0
--
0
--
0
--
0
--
0
--
Uncompensated care (UCC)
Median
0
--
0
--
0
--
0
--
0
--
UCC as a %
of operating expenses
Median
0.00%
0
0.00%
0
0.00%
0
0.00%
0
0.00%
0
Total shortfall/UCC
Median
0
--
0
--
0
--
0
--
0
--

Labor costs

2017 2018 2019 2020 2021
Total salaries
Median
15,989,860
11,335,590
16,153,870
11,783,703
15,603,624
12,149,513
15,904,245
12,312,807
16,216,694
13,307,259
Salaries as a % of operating expenses
Median
56.70
50.99
54.51
51.26
50.88
50.77
51.75
50.92
51.22
50.8
Intern, resident salaries*
Median
0
--
0
--
0
--
0
--
0
--
Contract intern, resident salaries*
Median
0
--
0
--
0
--
0
--
0
--
Contract adjusted salaries, direct-care
Median
0
--
0
--
0
--
0
--
0
--
Contract hours, direct-care
Median
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
Contract wages, direct-care
Median
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--

* in an approved program


Return to top

Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.

* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

About medians

  • Medians are calculated from reports with "complete" fiscal years, or reports with fiscal years of at least 300 days and no more than 420 days.
  • In cases where there are fewer than 50 values reported, medians are not calculated. For childrens' hospitals, it's when fewer than 20 are reported.

Web app by Tim Broderick | email.