As of the July, 2022, release via CMS
The 160-bed, psychiatric hospital had $17,306,780 in net service to patients*, with a total profit margin of 28.06725% in fiscal year 2021, the latest year available.
It spent 0.00% of its operating expenses on uncompensated care and reported $0 in Medicaid shortfall.
* For more about Net Service to Patients and operating revenue, please the finance section below.
Note: Medians are from psychiatric hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
# of days in fyear | 365 | 365 | 365 | 366 | 365 |
Ownership |
forprofit | forprofit | forprofit | forprofit | forprofit |
Acute beds Median |
160 83 |
160 84 |
160 84 |
160 85 |
160 88 |
Total beds Median |
160 96 |
160 96.5 |
160 96 |
160 96 |
160 100 |
FTEs Median |
281.06 204.44 |
299.36 205.2 |
299.36 206.46 |
296.75 199.56 |
285.30 208.47 |
Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Net patient revenue ? Median |
39,104,588 19,094,228 |
40,896,453 20,093,478 |
44,541,209 19,114,759 |
52,721,170 19,054,171 |
62,013,309 19,976,728 |
Operating expenses Median |
25,084,115 22,368,136 |
30,831,009 22,538,274 |
30,690,666 22,655,883 |
40,390,065 22,467,732 |
44,706,529 24,450,962 |
Net income from service 2 patients (NS2P) ? Median |
14,020,473 -538,630 |
10,065,444 -644,522 |
13,850,543 -819,986.5 |
12,331,105 -1,004,176 |
17,306,780 -1,218,079 |
NS2P margin ? Median |
35.85% 0.79 |
24.61% 0.82 |
31.10% -0.22 |
23.39% -1.48 |
27.91% -1.2 |
Range* of Net Service to Patient (NS2P) margins
= NS2P margin for HARTGROVE HOSPITAL compared to all** psychiatric hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of psychiatric hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
449 | 452 | 462 | 475 | 440 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Other income* Median Click here to show/hide details |
282,144 166,725 |
249,681 126,511 |
28,202 134,364.5 |
909,692 776,618 |
137,144 580,680 |
Total income ? Median |
14,302,617 578,359 |
10,315,125 348,012 |
13,878,745 178,732 |
13,240,797 492,827 |
17,443,924 422,509 |
Non-operating expenses Median |
0 122,784 |
0 624,616.5 |
0 319.5 |
0 259,907 |
0 833.5 |
Net income Median |
14,302,617 517,528.5 |
10,315,125 164,060.5 |
13,878,745 115,032 |
13,240,797 398,047 |
17,443,924 410,908 |
Net margin Median |
36.31329% 5.4% |
25.06949% 4.03% |
31.13962% 4.12% |
24.68876% 5.46% |
28.06725% 6.71% |
* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.
Range* of total profit (loss) margins
= Total margin for HARTGROVE HOSPITAL compared to all** psychiatric hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of psychiatric hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
449 | 452 | 462 | 475 | 440 |
Inpatient and outpatient revenue
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
All inpatient revenue Median Click here to show/hide details |
2,673,341 2,436,300 |
2,496,734 2,301,272 |
2,691,183 2,153,673 |
3,437,545 1,781,018 |
2,168,743 1,472,860 |
All outpatient revenue Median Click here to show/hide details |
9,384 219,092 |
23,716 204,721 |
29,037 180,741 |
21,983 138,813 |
40,845 122,013 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Graduate Medical Education (GME) Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Disproportionate-share hospital (DSH) Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Outlier Median |
0 27,233 |
0 24,592 |
0 20,418 |
0 31,943 |
0 17,524.5 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Medicaid shortfall Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Charity care Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Uncompensated care (UCC) Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
UCC as a % of operating expenses Median |
0.00% 0 |
0.00% 0 |
0.00% 0 |
0.00% 0 |
0.00% 0 |
Total shortfall/UCC Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Total salaries Median |
15,222,982 11,335,590 |
16,489,616 11,783,703 |
17,021,852 12,149,513 |
17,002,437 12,312,807 |
17,612,046 13,307,259 |
Salaries as a % of operating expenses Median |
49.40 50.99 |
44.85 51.26 |
45.60 50.77 |
43.99 50.92 |
42.91 50.8 |
Intern, resident salaries* Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Contract intern, resident salaries* Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Contract adjusted salaries, direct-care Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Contract hours, direct-care Median |
0.00 -- |
0.00 -- |
0.00 -- |
0.00 -- |
0.00 -- |
Contract wages, direct-care Median |
0.00 -- |
0.00 -- |
0.00 -- |
0.00 -- |
0.00 -- |
* in an approved program
Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.
* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).
About medians
Web app by Tim Broderick | email.