As of the July, 2022, release via CMS


WELLSTONE



The 100-bed, psychiatric hospital had $1,906,893 in net service to patients*, with a total profit margin of 8.53921% in fiscal year 2021, the latest year available.
It spent 0.00% of its operating expenses on uncompensated care and reported $0 in Medicaid shortfall.

* For more about Net Service to Patients and operating revenue, please the finance section below.


Note: Medians are from psychiatric hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.


Details

2017 2018 2019 2020 2021
# of days in fyear 365 365 365 366 365
Ownership
forprofit forprofit forprofit forprofit forprofit
Acute beds
Median
100
83
100
84
100
84
100
85
100
88
Total beds
Median
100
96
100
96.5
100
96
100
96
100
100
FTEs
Median
196.19
204.44
156.33
205.2
192.42
206.46
168.12
199.56
181.04
208.47

Finances As they appear in worksheet G3 of the cost reports.

Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials

2017 2018 2019 2020 2021
Net patient revenue ?
Median
20,068,461
19,094,228
18,403,626
20,093,478
18,684,021
19,114,759
17,505,012
19,054,171
23,085,670
19,976,728
Operating expenses
Median
17,565,492
22,368,136
17,901,462
22,538,274
18,886,968
22,655,883
19,900,068
22,467,732
21,178,777
24,450,962
Net income from service 2 patients (NS2P) ?
Median
2,502,969
-538,630
502,164
-644,522
-202,947
-819,986.5
-2,395,056
-1,004,176
1,906,893
-1,218,079
NS2P margin ?
Median
12.47%
0.79
2.73%
0.82
-1.09%
-0.22
-13.68%
-1.48
8.26%
-1.2

Range* of Net Service to Patient (NS2P) margins

= NS2P margin for WELLSTONE compared to all** psychiatric hospitals, from CMS cost reports.
Note: NS2P is considered operating margin by MACPAC. The chart below is interactive: click or touch to see more.


* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of psychiatric hospitals available to calculate medians:

2017 2018 2019 2020 2021
449 452 462 475 440

2017 2018 2019 2020 2021
Other income*
Median
Click here to show/hide details
54,637
166,725
36,236
126,511
43,624
134,364.5
711,303
776,618
70,458
580,680
Total income ?
Median
2,557,606
578,359
538,400
348,012
-159,323
178,732
-1,683,753
492,827
1,977,351
422,509
Non-operating expenses
Median
0
122,784
955,367
624,616.5
0
319.5
0
259,907
0
833.5
Net income
Median
2,557,606
517,528.5
-416,967
164,060.5
-159,323
115,032
-1,683,753
398,047
1,977,351
410,908
Net margin
Median
12.70980%
5.4%
-2.26123%
4.03%
-0.85074%
4.12%
-9.24310%
5.46%
8.53921%
6.71%

* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.


Range* of total profit (loss) margins

= Total margin for WELLSTONE compared to all** psychiatric hospitals, from CMS cost reports.
Note: Psychiatric hospitals have a wider range of total margins than other hospital types. This is partially due to the number of government-run psychiatric facilities
The chart below is interactive: click or touch to see more.


* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of psychiatric hospitals available to calculate medians:

2017 2018 2019 2020 2021
449 452 462 475 440


Medicare revenue

Inpatient and outpatient revenue

2017 2018 2019 2020 2021
All inpatient revenue
Median
Click here to show/hide details
5,563,718
2,436,300
4,889,468
2,301,272
4,310,399
2,153,673
2,517,018
1,781,018
2,468,485
1,472,860
All outpatient revenue
Median
Click here to show/hide details
260,821
219,092
220,301
204,721
168,144
180,741
59,051
138,813
84,108
122,013

Other payments

Item 2017 2018 2019 2020 2021
Graduate Medical Education (GME)
Median
0
--
0
--
0
--
0
--
0
--
Disproportionate-share hospital (DSH)
Median
0
--
0
--
0
--
0
--
0
--
Outlier
Median
0
27,233
0
24,592
0
20,418
0
31,943
0
17,524.5

Uncompensated care

Item 2017 2018 2019 2020 2021
Medicaid shortfall
Median
0
--
0
--
0
--
0
--
0
--
Charity care
Median
0
--
0
--
0
--
0
--
0
--
Uncompensated care (UCC)
Median
0
--
0
--
0
--
0
--
0
--
UCC as a %
of operating expenses
Median
0.00%
0
0.00%
0
0.00%
0
0.00%
0
0.00%
0
Total shortfall/UCC
Median
0
--
0
--
0
--
0
--
0
--

Labor costs

2017 2018 2019 2020 2021
Total salaries
Median
9,770,841
11,335,590
9,809,092
11,783,703
10,178,798
12,149,513
9,312,889
12,312,807
10,242,951
13,307,259
Salaries as a % of operating expenses
Median
55.63
50.99
54.79
51.26
52.78
50.77
52.79
50.92
52.75
50.8
Intern, resident salaries*
Median
0
--
0
--
0
--
0
--
0
--
Contract intern, resident salaries*
Median
0
--
0
--
0
--
0
--
0
--
Contract adjusted salaries, direct-care
Median
0
--
0
--
0
--
0
--
0
--
Contract hours, direct-care
Median
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
Contract wages, direct-care
Median
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--

* in an approved program


Return to top

Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.

* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

About medians

  • Medians are calculated from reports with "complete" fiscal years, or reports with fiscal years of at least 300 days and no more than 420 days.
  • In cases where there are fewer than 50 values reported, medians are not calculated. For childrens' hospitals, it's when fewer than 20 are reported.

Web app by Tim Broderick | email.