As of the July, 2022, release via CMS
SUN BEHAVIORAL HEALTH - KENTUCKY
- CMS id: 184006
- 820 DOLWICK DRIVE, ERLANGER KY 41018. County: KENTON
- System: SUN BEHAVIORAL HEALTH
- CBSA: Cincinnati, OH-KY-IN
The 197-bed, psychiatric hospital had $41,133,701 in net service to patients*, with a total profit margin of 50.67063% in fiscal year 2021, the latest year available.
It spent 0.00% of its operating expenses on uncompensated care and reported $0 in Medicaid shortfall.
* For more about Net Service to Patients and operating revenue, please the finance section below.
Note: Medians are from psychiatric hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.
Details
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| # of days in fyear | 365 | 315 | 365 | 366 | 365 |
| Ownership |
forprofit | forprofit | forprofit | forprofit | forprofit |
| Acute beds Median |
-- 83 |
197 84 |
197 84 |
197 85 |
197 88 |
| Total beds Median |
-- 96 |
197 96.5 |
197 96 |
197 96 |
197 100 |
| FTEs Median |
-- 204.44 |
163.46 205.2 |
231.86 206.46 |
217.33 199.56 |
249.80 208.47 |
Finances As they appear in worksheet G3 of the cost reports.
Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Net patient revenue ? Median |
-- 19,094,228 |
13,894,505 20,093,478 |
25,557,855 19,114,759 |
26,657,555 19,054,171 |
81,247,060 19,976,728 |
| Operating expenses Median |
-- 22,368,136 |
20,442,037 22,538,274 |
30,468,399 22,655,883 |
30,556,882 22,467,732 |
40,113,359 24,450,962 |
| Net income from service 2 patients (NS2P) ? Median |
-- -538,630 |
-6,547,532 -644,522 |
-4,910,544 -819,986.5 |
-3,899,327 -1,004,176 |
41,133,701 -1,218,079 |
| NS2P margin ? Median |
--% 0.79 |
-47.12% 0.82 |
-19.21% -0.22 |
-14.63% -1.48 |
50.63% -1.2 |
Range* of Net Service to Patient (NS2P) margins
= NS2P margin for SUN BEHAVIORAL HEALTH - KENTUCKY compared to all** psychiatric hospitals, from CMS cost reports.Note: NS2P is considered operating margin by MACPAC. The chart below is interactive: click or touch to see more.
* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of psychiatric hospitals available to calculate medians:
| 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| 449 | 452 | 462 | 475 | 440 |
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Other income* Median Click here to show/hide details |
-- 166,725 |
28,081 126,511 |
705,054 134,364.5 |
4,746,792 776,618 |
70,339 580,680 |
| Total income ? Median |
-- 578,359 |
-6,519,451 348,012 |
-4,205,490 178,732 |
847,465 492,827 |
41,204,040 422,509 |
| Non-operating expenses Median |
-- 122,784 |
0 624,616.5 |
0 319.5 |
0 259,907 |
0 833.5 |
| Net income Median |
-- 517,528.5 |
-6,519,451 164,060.5 |
-4,205,490 115,032 |
847,465 398,047 |
41,204,040 410,908 |
| Net margin Median |
--% 5.4% |
-46.82644% 4.03% |
-16.01304% 4.12% |
2.69856% 5.46% |
50.67063% 6.71% |
* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.
Range* of total profit (loss) margins
= Total margin for SUN BEHAVIORAL HEALTH - KENTUCKY compared to all** psychiatric hospitals, from CMS cost reports.Note: Psychiatric hospitals have a wider range of total margins than other hospital types. This is partially due to the number of government-run psychiatric facilities
The chart below is interactive: click or touch to see more.
* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of psychiatric hospitals available to calculate medians:
| 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| 449 | 452 | 462 | 475 | 440 |
Medicare revenue
Inpatient and outpatient revenue
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| All inpatient revenue Median Click here to show/hide details |
-- 2,436,300 |
1,640,451 2,301,272 |
3,327,632 2,153,673 |
1,839,464 1,781,018 |
1,424,208 1,472,860 |
| All outpatient revenue Median Click here to show/hide details |
-- 219,092 |
38,159 204,721 |
65,821 180,741 |
88,228 138,813 |
37,391 122,013 |
Other payments
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Graduate Medical Education (GME) Median |
-- -- |
0 -- |
0 -- |
0 -- |
0 -- |
| Disproportionate-share hospital (DSH) Median |
-- -- |
0 -- |
0 -- |
0 -- |
0 -- |
| Outlier Median |
-- 27,233 |
4,696 24,592 |
1,075 20,418 |
0 31,943 |
0 17,524.5 |
Uncompensated care
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Medicaid shortfall Median |
-- -- |
0 -- |
0 -- |
0 -- |
0 -- |
| Charity care Median |
-- -- |
0 -- |
0 -- |
0 -- |
0 -- |
| Uncompensated care (UCC) Median |
-- -- |
0 -- |
0 -- |
0 -- |
0 -- |
| UCC as a % of operating expenses Median |
--% 0 |
0.00% 0 |
0.00% 0 |
0.00% 0 |
0.00% 0 |
| Total shortfall/UCC Median |
-- -- |
0 -- |
0 -- |
0 -- |
0 -- |
Labor costs
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Total salaries Median |
-- 11,335,590 |
9,756,729 11,783,703 |
13,574,058 12,149,513 |
13,288,004 12,312,807 |
14,619,027 13,307,259 |
| Salaries as a % of operating expenses Median |
-- 50.99 |
47.73 51.26 |
44.55 50.77 |
43.49 50.92 |
36.44 50.8 |
| Intern, resident salaries* Median |
-- -- |
0 -- |
0 -- |
0 -- |
0 -- |
| Contract intern, resident salaries* Median |
-- -- |
0 -- |
0 -- |
0 -- |
0 -- |
| Contract adjusted salaries, direct-care Median |
-- -- |
0 -- |
0 -- |
0 -- |
0 -- |
| Contract hours, direct-care Median |
-- -- |
0.00 -- |
0.00 -- |
0.00 -- |
0.00 -- |
| Contract wages, direct-care Median |
-- -- |
0.00 -- |
0.00 -- |
0.00 -- |
0.00 -- |
* in an approved program
Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.
* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).
About medians
- Medians are calculated from reports with "complete" fiscal years, or reports with fiscal years of at least 300 days and no more than 420 days.
- In cases where there are fewer than 50 values reported, medians are not calculated. For childrens' hospitals, it's when fewer than 20 are reported.
Web app by Tim Broderick | email.