As of the July, 2022, release via CMS
The 146-bed, psychiatric hospital had $1,018,917 in net service to patients*, with a total profit margin of 13.12097% in fiscal year 2021, the latest year available.
It spent 0.00% of its operating expenses on uncompensated care and reported $0 in Medicaid shortfall.
* For more about Net Service to Patients and operating revenue, please the finance section below.
Note: Medians are from psychiatric hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
# of days in fyear | 365 | 365 | 365 | 366 | 365 |
Ownership |
forprofit | forprofit | forprofit | forprofit | forprofit |
Acute beds Median |
124 83 |
124 84 |
124 84 |
146 85 |
146 88 |
Total beds Median |
124 96 |
124 96.5 |
124 96 |
146 96 |
146 100 |
FTEs Median |
244.20 204.44 |
262.20 205.2 |
271.20 206.46 |
279.30 199.56 |
282.10 208.47 |
Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Net patient revenue ? Median |
36,230,926 19,094,228 |
31,482,757 20,093,478 |
33,760,324 19,114,759 |
37,740,491 19,054,171 |
40,173,295 19,976,728 |
Operating expenses Median |
30,267,540 22,368,136 |
27,698,825 22,538,274 |
34,303,438 22,655,883 |
33,379,148 22,467,732 |
39,154,378 24,450,962 |
Net income from service 2 patients (NS2P) ? Median |
5,963,386 -538,630 |
3,783,932 -644,522 |
-543,114 -819,986.5 |
4,361,343 -1,004,176 |
1,018,917 -1,218,079 |
NS2P margin ? Median |
16.46% 0.79 |
12.02% 0.82 |
-1.61% -0.22 |
11.56% -1.48 |
2.54% -1.2 |
Range* of Net Service to Patient (NS2P) margins
= NS2P margin for BRUNSWICK HOSPITAL CENTER INC compared to all** psychiatric hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of psychiatric hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
449 | 452 | 462 | 475 | 440 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Other income* Median Click here to show/hide details |
378,370 166,725 |
454,844 126,511 |
504,183 134,364.5 |
1,357,826 776,618 |
4,894,403 580,680 |
Total income ? Median |
6,341,756 578,359 |
4,238,776 348,012 |
-38,931 178,732 |
5,719,169 492,827 |
5,913,320 422,509 |
Non-operating expenses Median |
0 122,784 |
0 624,616.5 |
0 319.5 |
0 259,907 |
0 833.5 |
Net income Median |
6,341,756 517,528.5 |
4,238,776 164,060.5 |
-38,931 115,032 |
5,719,169 398,047 |
5,913,320 410,908 |
Net margin Median |
17.32280% 5.4% |
13.27206% 4.03% |
-0.11362% 4.12% |
14.62766% 5.46% |
13.12097% 6.71% |
* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.
Range* of total profit (loss) margins
= Total margin for BRUNSWICK HOSPITAL CENTER INC compared to all** psychiatric hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of psychiatric hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
449 | 452 | 462 | 475 | 440 |
Inpatient and outpatient revenue
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
All inpatient revenue Median Click here to show/hide details |
9,657,434 2,436,300 |
7,803,565 2,301,272 |
8,790,494 2,153,673 |
8,838,655 1,781,018 |
7,048,056 1,472,860 |
All outpatient revenue Median Click here to show/hide details |
727 219,092 |
529 204,721 |
536 180,741 |
729 138,813 |
877 122,013 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Graduate Medical Education (GME) Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Disproportionate-share hospital (DSH) Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Outlier Median |
0 27,233 |
0 24,592 |
72,214 20,418 |
0 31,943 |
0 17,524.5 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Medicaid shortfall Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Charity care Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Uncompensated care (UCC) Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
UCC as a % of operating expenses Median |
0.00% 0 |
0.00% 0 |
0.00% 0 |
0.00% 0 |
0.00% 0 |
Total shortfall/UCC Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Total salaries Median |
15,441,125 11,335,590 |
14,599,200 11,783,703 |
18,345,921 12,149,513 |
17,954,981 12,312,807 |
22,820,031 13,307,259 |
Salaries as a % of operating expenses Median |
51.02 50.99 |
52.71 51.26 |
53.48 50.77 |
53.79 50.92 |
58.28 50.8 |
Intern, resident salaries* Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Contract intern, resident salaries* Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Contract adjusted salaries, direct-care Median |
65,393 -- |
2,500 -- |
0 -- |
0 -- |
0 -- |
Contract hours, direct-care Median |
1,177.00 -- |
31.00 -- |
0.00 -- |
0.00 -- |
0.00 -- |
Contract wages, direct-care Median |
55.56 -- |
80.65 -- |
0.00 -- |
0.00 -- |
0.00 -- |
* in an approved program
Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.
* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).
About medians
Web app by Tim Broderick | email.