As of the July, 2022, release via CMS
The 180-bed, psychiatric hospital had $-29,284,126 in net service to patients*, with a total profit margin of -35.40691% in fiscal year 2021, the latest year available.
It spent 0.00% of its operating expenses on uncompensated care and reported $0 in Medicaid shortfall.
* For more about Net Service to Patients and operating revenue, please the finance section below.
Note: Medians are from psychiatric hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
# of days in fyear | 365 | 365 | 365 | 366 | 365 |
Ownership |
nfp | forprofit | forprofit | forprofit | forprofit |
Acute beds Median |
175 83 |
180 84 |
180 84 |
180 85 |
180 88 |
Total beds Median |
175 96 |
180 96.5 |
180 96 |
180 96 |
180 100 |
FTEs Median |
450.56 204.44 |
492.31 205.2 |
519.23 206.46 |
525.92 199.56 |
536.66 208.47 |
Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Net patient revenue ? Median |
48,516,545 19,094,228 |
53,175,976 20,093,478 |
58,122,849 19,114,759 |
57,180,820 19,054,171 |
59,838,218 19,976,728 |
Operating expenses Median |
53,190,249 22,368,136 |
57,509,728 22,538,274 |
64,852,829 22,655,883 |
64,676,082 22,467,732 |
89,122,344 24,450,962 |
Net income from service 2 patients (NS2P) ? Median |
-4,673,704 -538,630 |
-4,333,752 -644,522 |
-6,729,980 -819,986.5 |
-7,495,262 -1,004,176 |
-29,284,126 -1,218,079 |
NS2P margin ? Median |
-9.63% 0.79 |
-8.15% 0.82 |
-11.58% -0.22 |
-13.11% -1.48 |
-48.94% -1.2 |
Range* of Net Service to Patient (NS2P) margins
= NS2P margin for BELMONT BEHAVIORAL HEALTHCARE compared to all** psychiatric hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of psychiatric hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
449 | 452 | 462 | 475 | 440 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Other income* Median Click here to show/hide details |
1,450,625 166,725 |
5,137,335 126,511 |
4,460,372 134,364.5 |
5,195,871 776,618 |
5,979,951 580,680 |
Total income ? Median |
-3,223,079 578,359 |
803,583 348,012 |
-2,269,608 178,732 |
-2,299,391 492,827 |
-23,304,175 422,509 |
Non-operating expenses Median |
0 122,784 |
0 624,616.5 |
0 319.5 |
0 259,907 |
2 833.5 |
Net income Median |
-3,223,079 517,528.5 |
803,583 164,060.5 |
-2,269,608 115,032 |
-2,299,391 398,047 |
-23,304,177 410,908 |
Net margin Median |
-6.45039% 5.4% |
1.37804% 4.03% |
-3.62654% 4.12% |
-3.68630% 5.46% |
-35.40691% 6.71% |
* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.
Range* of total profit (loss) margins
= Total margin for BELMONT BEHAVIORAL HEALTHCARE compared to all** psychiatric hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of psychiatric hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
449 | 452 | 462 | 475 | 440 |
Inpatient and outpatient revenue
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
All inpatient revenue Median Click here to show/hide details |
5,619,905 2,436,300 |
4,507,917 2,301,272 |
2,533,320 2,153,673 |
2,642,078 1,781,018 |
2,352,299 1,472,860 |
All outpatient revenue Median Click here to show/hide details |
1,557,099 219,092 |
1,317,759 204,721 |
1,194,012 180,741 |
923,382 138,813 |
863,402 122,013 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Graduate Medical Education (GME) Median |
181,154 -- |
145,198 -- |
80,808 -- |
94,712 -- |
94,133 -- |
Disproportionate-share hospital (DSH) Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Outlier Median |
0 27,233 |
0 24,592 |
0 20,418 |
0 31,943 |
0 17,524.5 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Medicaid shortfall Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Charity care Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Uncompensated care (UCC) Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
UCC as a % of operating expenses Median |
0.00% 0 |
0.00% 0 |
0.00% 0 |
0.00% 0 |
0.00% 0 |
Total shortfall/UCC Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Total salaries Median |
29,344,254 11,335,590 |
33,852,766 11,783,703 |
35,858,145 12,149,513 |
36,562,290 12,312,807 |
37,643,088 13,307,259 |
Salaries as a % of operating expenses Median |
55.17 50.99 |
58.86 51.26 |
55.29 50.77 |
56.53 50.92 |
42.24 50.8 |
Intern, resident salaries* Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Contract intern, resident salaries* Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Contract adjusted salaries, direct-care Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Contract hours, direct-care Median |
0.00 -- |
0.00 -- |
0.00 -- |
0.00 -- |
0.00 -- |
Contract wages, direct-care Median |
0.00 -- |
0.00 -- |
0.00 -- |
0.00 -- |
0.00 -- |
* in an approved program
Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.
* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).
About medians
Web app by Tim Broderick | email.