As of the July, 2022, release via CMS
The 166-bed, psychiatric hospital had $13,055,638 in net service to patients*, with a total profit margin of 30.14128% in fiscal year 2021, the latest year available.
It spent 0.00% of its operating expenses on uncompensated care and reported $0 in Medicaid shortfall.
* For more about Net Service to Patients and operating revenue, please the finance section below.
Note: Medians are from psychiatric hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
# of days in fyear | 365 | 365 | 365 | 366 | 365 |
Ownership |
forprofit | forprofit | forprofit | forprofit | forprofit |
Acute beds Median |
163 83 |
166 84 |
166 84 |
166 85 |
166 88 |
Total beds Median |
163 96 |
166 96.5 |
166 96 |
166 96 |
166 100 |
FTEs Median |
315.80 204.44 |
316.10 205.2 |
309.59 206.46 |
288.73 199.56 |
293.60 208.47 |
Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Net patient revenue ? Median |
42,446,580 19,094,228 |
42,646,768 20,093,478 |
41,281,319 19,114,759 |
38,802,624 19,054,171 |
43,514,345 19,976,728 |
Operating expenses Median |
30,026,762 22,368,136 |
30,129,100 22,538,274 |
32,746,862 22,655,883 |
29,249,449 22,467,732 |
30,458,707 24,450,962 |
Net income from service 2 patients (NS2P) ? Median |
12,419,818 -538,630 |
12,517,668 -644,522 |
8,534,457 -819,986.5 |
9,553,175 -1,004,176 |
13,055,638 -1,218,079 |
NS2P margin ? Median |
29.26% 0.79 |
29.35% 0.82 |
20.67% -0.22 |
24.62% -1.48 |
30.00% -1.2 |
Range* of Net Service to Patient (NS2P) margins
= NS2P margin for UBH EL PASO HOSPITAL compared to all** psychiatric hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of psychiatric hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
449 | 452 | 462 | 475 | 440 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Other income* Median Click here to show/hide details |
267,614 166,725 |
61,523 126,511 |
119,042 134,364.5 |
1,017,298 776,618 |
86,091 580,680 |
Total income ? Median |
12,687,432 578,359 |
12,579,191 348,012 |
8,653,499 178,732 |
10,570,473 492,827 |
13,141,729 422,509 |
Non-operating expenses Median |
1,724,277 122,784 |
1,727,370 624,616.5 |
0 319.5 |
0 259,907 |
0 833.5 |
Net income Median |
10,963,155 517,528.5 |
10,851,821 164,060.5 |
8,653,499 115,032 |
10,570,473 398,047 |
13,141,729 410,908 |
Net margin Median |
25.66630% 5.4% |
25.40917% 4.03% |
20.90199% 4.12% |
26.54569% 5.46% |
30.14128% 6.71% |
* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.
Range* of total profit (loss) margins
= Total margin for UBH EL PASO HOSPITAL compared to all** psychiatric hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of psychiatric hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
449 | 452 | 462 | 475 | 440 |
Inpatient and outpatient revenue
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
All inpatient revenue Median Click here to show/hide details |
3,958,474 2,436,300 |
3,700,542 2,301,272 |
3,270,762 2,153,673 |
2,644,352 1,781,018 |
2,466,272 1,472,860 |
All outpatient revenue Median Click here to show/hide details |
511,110 219,092 |
443,683 204,721 |
501,149 180,741 |
477,118 138,813 |
496,633 122,013 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Graduate Medical Education (GME) Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Disproportionate-share hospital (DSH) Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Outlier Median |
0 27,233 |
4,234 24,592 |
0 20,418 |
0 31,943 |
0 17,524.5 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Medicaid shortfall Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Charity care Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Uncompensated care (UCC) Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
UCC as a % of operating expenses Median |
0.00% 0 |
0.00% 0 |
0.00% 0 |
0.00% 0 |
0.00% 0 |
Total shortfall/UCC Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Total salaries Median |
16,567,102 11,335,590 |
16,882,587 11,783,703 |
17,038,985 12,149,513 |
15,885,606 12,312,807 |
16,151,471 13,307,259 |
Salaries as a % of operating expenses Median |
55.17 50.99 |
56.03 51.26 |
52.03 50.77 |
52.54 50.92 |
51.20 50.8 |
Intern, resident salaries* Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Contract intern, resident salaries* Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Contract adjusted salaries, direct-care Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Contract hours, direct-care Median |
0.00 -- |
0.00 -- |
0.00 -- |
0.00 -- |
0.00 -- |
Contract wages, direct-care Median |
0.00 -- |
0.00 -- |
0.00 -- |
0.00 -- |
0.00 -- |
* in an approved program
Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.
* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).
About medians
Web app by Tim Broderick | email.