As of the July, 2022, release via CMS


WESLEY REHABILITATION HOSPITAL AN A


  • CMS id: 173027
  • 8338 WEST 13TH STREET N, WICHITA KS 67212. County: SEDGWICK
  • System: ENCOMPASS HEALTH CORPORATION
  • CBSA: Wichita, KS

The 65-bed, rehabilitation hospital had $-536,742 in net service to patients*, with a total profit margin of -2.25442% in fiscal year 2020, the latest year available.
It spent 0.00% of its operating expenses on uncompensated care and reported $0 in Medicaid shortfall.

* For more about Net Service to Patients and operating revenue, please the finance section below.


Note: Medians are from rehabilitation hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.


Details

2017 2018 2019 2020 2021
# of days in fyear 365 365 365 366 --
Ownership
forprofit forprofit forprofit forprofit --
Acute beds
Median
65
58.5
65
60
65
57
65
58
--
58
Total beds
Median
65
60
65
60
65
59
65
60
--
60
FTEs
Median
133.33
143.45
134.70
142.59
126.37
143.01
128.79
142.37
--
142.26

Finances As they appear in worksheet G3 of the cost reports.

Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials

2017 2018 2019 2020 2021
Net patient revenue ?
Median
18,883,099
22,034,646
18,798,172
22,571,770
17,522,232
22,577,310
17,470,177
23,218,825
--
25,025,984
Operating expenses
Median
17,700,195
18,658,054
17,793,442
19,100,831
17,368,231
19,764,763
18,006,919
20,530,526
--
21,638,240
Net income from service 2 patients (NS2P) ?
Median
1,182,904
1,528,327
1,004,730
1,927,574
154,001
2,347,946
-536,742
1,761,670
--
2,582,800
NS2P margin ?
Median
6.26%
8.54
5.34%
9.02
0.88%
10.52
-3.07%
9.48
--%
11.46

Range* of Net Service to Patient (NS2P) margins

= NS2P margin for WESLEY REHABILITATION HOSPITAL AN A compared to all** rehabilitation hospitals, from CMS cost reports.
Note: NS2P is considered operating margin by MACPAC. The chart below is interactive: click or touch to see more.


* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of rehabilitation hospitals available to calculate medians:

2017 2018 2019 2020 2021
260 272 281 291 283

2017 2018 2019 2020 2021
Other income*
Median
Click here to show/hide details
104,875
59,996
53,785
70,717
97,718
88,916
139,741
328,274
--
368,298
Total income ?
Median
1,287,779
2,335,052
1,058,515
2,650,266
251,719
2,710,253
-397,001
2,772,631
--
3,331,126
Non-operating expenses
Median
0
--
0
--
0
3
0
2
--
1
Net income
Median
1,287,779
2,335,052
1,058,515
2,558,663
251,719
2,683,990
-397,001
2,766,874
--
3,351,370
Net margin
Median
6.78208%
10.24%
5.61488%
10.99%
1.42860%
11.93%
-2.25442%
11.64%
--%
13.56%

* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.


Range* of total profit (loss) margins

= Total margin for WESLEY REHABILITATION HOSPITAL AN A compared to all** rehabilitation hospitals, from CMS cost reports.
The chart below is interactive: click or touch to see more.


* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of rehabilitation hospitals available to calculate medians:

2017 2018 2019 2020 2021
260 272 281 291 283


Medicare revenue

Inpatient and outpatient revenue

2017 2018 2019 2020 2021
All inpatient revenue
Median
Click here to show/hide details
12,907,924
13,761,534
13,304,959
14,052,098
10,933,822
14,549,036
10,268,131
13,945,611
--
14,159,217
All outpatient revenue
Median
Click here to show/hide details
0
2,380
0
831
0
1,793
72
1,028.5
--
1,789

Other payments

Item 2017 2018 2019 2020 2021
Graduate Medical Education (GME)
Median
0
--
0
--
0
--
0
--
--
--
Disproportionate-share hospital (DSH)
Median
0
--
0
--
0
--
0
--
--
--
Outlier
Median
18,507
40,368
62,449
43,797
9,514
41,625
51,097
51,287.5
--
55,446

Uncompensated care

Item 2017 2018 2019 2020 2021
Medicaid shortfall
Median
0
--
0
--
0
--
0
--
--
--
Charity care
Median
0
--
0
--
0
--
0
--
--
--
Uncompensated care (UCC)
Median
0
--
0
--
0
--
0
--
--
--
UCC as a %
of operating expenses
Median
0.00%
0
0.00%
0
0.00%
0
0.00%
0
--%
0
Total shortfall/UCC
Median
0
--
0
--
0
--
0
--
--
--

Labor costs

2017 2018 2019 2020 2021
Total salaries
Median
8,173,839
9,023,011
8,466,581
9,368,336
8,166,088
9,581,228
8,833,068
9,884,434
--
10,372,194
Salaries as a % of operating expenses
Median
46.18
47.57
47.58
47.95
47.02
48.89
49.05
49.03
--
48.34
Intern, resident salaries*
Median
0
--
0
--
0
--
0
--
--
--
Contract intern, resident salaries*
Median
0
--
0
--
0
--
0
--
--
--
Contract adjusted salaries, direct-care
Median
0
163,407
0
--
269,808
149,496
90,759
150,231
--
329,547.5
Contract hours, direct-care
Median
0.00
3,186.69
0.00
--
4,965.87
2,956.82
1,742.36
2,519.03
--
4,620.1
Contract wages, direct-care
Median
0.00
51.38
0.00
--
54.33
55.28
52.09
55
--
70.56

* in an approved program


Return to top

Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.

* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

About medians

  • Medians are calculated from reports with "complete" fiscal years, or reports with fiscal years of at least 300 days and no more than 420 days.
  • In cases where there are fewer than 50 values reported, medians are not calculated. For childrens' hospitals, it's when fewer than 20 are reported.

Web app by Tim Broderick | email.