As of the July, 2022, release via CMS
The 180-bed, rehabilitation hospital had $8,800,491 in net service to patients*, with a total profit margin of 11.52393% in fiscal year 2021, the latest year available.
It spent 0.00% of its operating expenses on uncompensated care and reported $0 in Medicaid shortfall.
* For more about Net Service to Patients and operating revenue, please the finance section below.
Note: Medians are from rehabilitation hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
# of days in fyear | 365 | 365 | 365 | 366 | 365 |
Ownership |
forprofit | forprofit | forprofit | forprofit | forprofit |
Acute beds Median |
60 58.5 |
180 60 |
180 57 |
180 58 |
180 58 |
Total beds Median |
60 60 |
180 60 |
180 59 |
180 60 |
180 60 |
FTEs Median |
119.67 143.45 |
357.59 142.59 |
431.73 143.01 |
534.65 142.37 |
699.49 142.26 |
Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Net patient revenue ? Median |
15,729,008 22,034,646 |
43,723,678 22,571,770 |
62,958,565 22,577,310 |
86,268,653 23,218,825 |
97,323,679 25,025,984 |
Operating expenses Median |
16,532,715 18,658,054 |
49,079,580 19,100,831 |
61,320,687 19,764,763 |
79,546,379 20,530,526 |
88,523,188 21,638,240 |
Net income from service 2 patients (NS2P) ? Median |
-803,707 1,528,327 |
-5,355,902 1,927,574 |
1,637,878 2,347,946 |
6,722,274 1,761,670 |
8,800,491 2,582,800 |
NS2P margin ? Median |
-5.11% 8.54 |
-12.25% 9.02 |
2.60% 10.52 |
7.79% 9.48 |
9.04% 11.46 |
Range* of Net Service to Patient (NS2P) margins
= NS2P margin for CLEVELAND CLINIC REHABILITATION HOSP compared to all** rehabilitation hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of rehabilitation hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
260 | 272 | 281 | 291 | 283 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Other income* Median Click here to show/hide details |
470,077 59,996 |
2,992,442 70,717 |
1,110,931 88,916 |
489,585 328,274 |
2,714,467 368,298 |
Total income ? Median |
-333,630 2,335,052 |
-2,363,460 2,650,266 |
2,748,809 2,710,253 |
7,211,859 2,772,631 |
11,514,958 3,331,126 |
Non-operating expenses Median |
3 -- |
0 -- |
-126,075 3 |
-33,058 2 |
-13,372 1 |
Net income Median |
-333,633 2,335,052 |
-2,363,460 2,558,663 |
2,874,884 2,683,990 |
7,244,917 2,766,874 |
11,528,330 3,351,370 |
Net margin Median |
-2.05958% 10.24% |
-5.05920% 10.99% |
4.48713% 11.93% |
8.35070% 11.64% |
11.52393% 13.56% |
* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.
Range* of total profit (loss) margins
= Total margin for CLEVELAND CLINIC REHABILITATION HOSP compared to all** rehabilitation hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of rehabilitation hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
260 | 272 | 281 | 291 | 283 |
Inpatient and outpatient revenue
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
All inpatient revenue Median Click here to show/hide details |
10,303,179 13,761,534 |
23,027,433 14,052,098 |
29,791,996 14,549,036 |
38,886,337 13,945,611 |
40,851,415 14,159,217 |
All outpatient revenue Median Click here to show/hide details |
2,957 2,380 |
160 831 |
15,201 1,793 |
0 1,028.5 |
0 1,789 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Graduate Medical Education (GME) Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Disproportionate-share hospital (DSH) Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Outlier Median |
820,200 40,368 |
2,307,242 43,797 |
941,246 41,625 |
977,154 51,287.5 |
1,624,192 55,446 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Medicaid shortfall Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Charity care Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Uncompensated care (UCC) Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
UCC as a % of operating expenses Median |
0.00% 0 |
0.00% 0 |
0.00% 0 |
0.00% 0 |
0.00% 0 |
Total shortfall/UCC Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Total salaries Median |
7,155,416 9,023,011 |
23,863,595 9,368,336 |
26,457,514 9,581,228 |
34,570,925 9,884,434 |
39,472,843 10,372,194 |
Salaries as a % of operating expenses Median |
41.41 47.57 |
48.62 47.95 |
43.15 48.89 |
43.39 49.03 |
44.59 48.34 |
Intern, resident salaries* Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Contract intern, resident salaries* Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Contract adjusted salaries, direct-care Median |
0 163,407 |
0 -- |
0 149,496 |
0 150,231 |
0 329,547.5 |
Contract hours, direct-care Median |
0.00 3,186.69 |
0.00 -- |
0.00 2,956.82 |
0.00 2,519.03 |
0.00 4,620.1 |
Contract wages, direct-care Median |
0.00 51.38 |
0.00 -- |
0.00 55.28 |
0.00 55 |
0.00 70.56 |
* in an approved program
Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.
* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).
About medians
Web app by Tim Broderick | email.