As of the July, 2022, release via CMS


GOOD SHEPHERD REHABILITATION HOSPITA



The 193-bed, rehabilitation hospital had $-12,686,490 in net service to patients*, with a total profit margin of 3.18716% in fiscal year 2021, the latest year available.
It spent 0.00% of its operating expenses on uncompensated care and reported $0 in Medicaid shortfall.

* For more about Net Service to Patients and operating revenue, please the finance section below.


Note: Medians are from rehabilitation hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.


Details

2017 2018 2019 2020 2021
# of days in fyear 365 365 365 366 365
Ownership
nfp nfp nfp nfp nfp
Acute beds
Median
106
58.5
106
60
106
57
94
58
94
58
Total beds
Median
205
60
205
60
205
59
193
60
193
60
FTEs
Median
907.93
143.45
964.02
142.59
974.20
143.01
637.46
142.37
606.93
142.26

Finances As they appear in worksheet G3 of the cost reports.

Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials

2017 2018 2019 2020 2021
Net patient revenue ?
Median
95,523,728
22,034,646
94,995,634
22,571,770
94,977,362
22,577,310
90,010,864
23,218,825
92,025,267
25,025,984
Operating expenses
Median
114,844,407
18,658,054
121,392,362
19,100,831
130,518,864
19,764,763
108,273,675
20,530,526
104,711,757
21,638,240
Net income from service 2 patients (NS2P) ?
Median
-19,320,679
1,528,327
-26,396,728
1,927,574
-35,541,502
2,347,946
-18,262,811
1,761,670
-12,686,490
2,582,800
NS2P margin ?
Median
-20.23%
8.54
-27.79%
9.02
-37.42%
10.52
-20.29%
9.48
-13.79%
11.46

Range* of Net Service to Patient (NS2P) margins

= NS2P margin for GOOD SHEPHERD REHABILITATION HOSPITA compared to all** rehabilitation hospitals, from CMS cost reports.
Note: NS2P is considered operating margin by MACPAC. The chart below is interactive: click or touch to see more.


* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of rehabilitation hospitals available to calculate medians:

2017 2018 2019 2020 2021
260 272 281 291 283

2017 2018 2019 2020 2021
Other income*
Median
Click here to show/hide details
51,976,350
59,996
36,477,407
70,717
33,751,763
88,916
8,083,884
328,274
16,138,031
368,298
Total income ?
Median
32,655,671
2,335,052
10,080,679
2,650,266
-1,789,739
2,710,253
-10,178,927
2,772,631
3,451,541
3,331,126
Non-operating expenses
Median
0
--
0
--
22,132,546
3
7,006,224
2
4,203
1
Net income
Median
32,655,671
2,335,052
10,080,679
2,558,663
-23,922,285
2,683,990
-17,185,151
2,766,874
3,447,338
3,351,370
Net margin
Median
22.13943%
10.24%
7.66749%
10.99%
-18.58343%
11.93%
-17.51893%
11.64%
3.18716%
13.56%

* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.


Range* of total profit (loss) margins

= Total margin for GOOD SHEPHERD REHABILITATION HOSPITA compared to all** rehabilitation hospitals, from CMS cost reports.
The chart below is interactive: click or touch to see more.


* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of rehabilitation hospitals available to calculate medians:

2017 2018 2019 2020 2021
260 272 281 291 283


Medicare revenue

Inpatient and outpatient revenue

2017 2018 2019 2020 2021
All inpatient revenue
Median
Click here to show/hide details
18,448,077
13,761,534
15,541,032
14,052,098
17,082,669
14,549,036
15,357,076
13,945,611
14,214,847
14,159,217
All outpatient revenue
Median
Click here to show/hide details
21,166
2,380
21,342
831
23,928
1,793
21,514
1,028.5
21,800
1,789

Other payments

Item 2017 2018 2019 2020 2021
Graduate Medical Education (GME)
Median
0
--
0
--
0
--
0
--
0
--
Disproportionate-share hospital (DSH)
Median
0
--
0
--
0
--
0
--
0
--
Outlier
Median
2,218,199
40,368
1,994,042
43,797
1,611,040
41,625
2,310,161
51,287.5
1,641,269
55,446

Uncompensated care

Item 2017 2018 2019 2020 2021
Medicaid shortfall
Median
0
--
0
--
0
--
0
--
0
--
Charity care
Median
0
--
0
--
0
--
0
--
0
--
Uncompensated care (UCC)
Median
0
--
0
--
0
--
0
--
0
--
UCC as a %
of operating expenses
Median
0.00%
0
0.00%
0
0.00%
0
0.00%
0
0.00%
0
Total shortfall/UCC
Median
0
--
0
--
0
--
0
--
0
--

Labor costs

2017 2018 2019 2020 2021
Total salaries
Median
58,716,853
9,023,011
62,634,503
9,368,336
67,717,513
9,581,228
43,119,895
9,884,434
41,916,379
10,372,194
Salaries as a % of operating expenses
Median
51.13
47.57
51.60
47.95
51.88
48.89
60.07
49.03
60.21
48.34
Intern, resident salaries*
Median
0
--
0
--
0
--
0
--
0
--
Contract intern, resident salaries*
Median
0
--
0
--
0
--
0
--
0
--
Contract adjusted salaries, direct-care
Median
0
163,407
0
--
0
149,496
0
150,231
0
329,547.5
Contract hours, direct-care
Median
0.00
3,186.69
0.00
--
0.00
2,956.82
0.00
2,519.03
0.00
4,620.1
Contract wages, direct-care
Median
0.00
51.38
0.00
--
0.00
55.28
0.00
55
0.00
70.56

* in an approved program


Return to top

Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.

* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

About medians

  • Medians are calculated from reports with "complete" fiscal years, or reports with fiscal years of at least 300 days and no more than 420 days.
  • In cases where there are fewer than 50 values reported, medians are not calculated. For childrens' hospitals, it's when fewer than 20 are reported.

Web app by Tim Broderick | email.